[鍟忕瓟椤宂

鏌愬湴鍗€(q奴)寰挵(hu谩n)缍�(j墨ng)婵�(j矛)鐧�(f膩)灞曠稖鍚堢鐞嗛儴闁€鏈�(hu矛)鍚屾湰绱�(j铆)浜烘皯鏀垮簻鐠�(hu谩n)澧冧繚璀�(h霉)绛夋湁闂�(gu膩n)涓荤閮ㄩ杸绶ㄥ埗浜嗘湰琛屾斂鍗€(q奴)鍩�2011锝�2015骞村惊鐠�(hu谩n)缍�(j墨ng)婵�(j矛)鐧�(f膩)灞曡(gu墨)鍔�銆傝┎鍦�2011骞寸殑鍦�(gu贸)鍏�(n猫i)鐢熺敘(ch菐n)绺藉€奸仈(d谩)鍒�300鍎勫厓锛岃兘婧愮稖鍚堟秷鑰楃附閲忕偤276钀瑃妯�(bi膩o)婧�(zh菙n)鐓�銆傜暥(d膩ng)?sh霉)鍗ｎ懣顔ヮ垈蹇冨寵绋嶅厫顐堢乏?du矛)瑕�(gu墨)鍔冧腑鐨勯噸澶ц兘婧愰爡(xi脿ng)鐩€�(j矛n)琛屼簡绡€(ji茅)鑳借⿻(p铆ng)鍍�(ji脿)锛岀法鍒剁殑绡€(ji茅)鑳藉皥绡囦腑鏈夐爡(xi脿ng)鐩娉�銆侀爡(xi脿ng)鐩墍鍦ㄥ湴鑳芥簮渚涙噳(y墨ng)姊濅欢銆佺敤鑳芥(bi膩o)婧�(zh菙n)鍜岀瘈(ji茅)鑳借ō(sh猫)瑷�(j矛)瑕�(gu墨)鑼冧笁鍊�(g猫)鍏�(n猫i)瀹�銆�

銆愬晱椤屻€�

(1)涓婅堪绶ㄥ埗鐨勫惊鐠�(hu谩n)缍�(j墨ng)婵�(j矛)鐧�(f膩)灞曡(gu墨)鍔冩噳(y墨ng)瑭插寘鍚摢浜涘収(n猫i)瀹�?

(2)瑷�(j矛)绠楁湰鍦板崁(q奴)2011骞寸殑鑳芥簮鐢�(ch菐n)鍑虹巼鍜屽柈浣嶅湅(gu贸)鍏�(n猫i)鐢熺敘(ch菐n)绺藉€艰兘鑰�銆�

(3)涓婅堪绡€(ji茅)鑳藉皥绡囩殑鍏�(n猫i)瀹规槸鍚﹀叏闈紝閭勬噳(y墨ng)鍖呮嫭鍝簺鍏�(n猫i)瀹�?

鍙冭€冪瓟妗堬細

(1)涓婅堪绶ㄥ埗鐨勫惊鐠�(hu谩n)缍�(j墨ng)婵�(j矛)鐧�(f膩)灞曡(gu墨)鍔冩噳(y墨ng)瑭插寘鍚(gu墨)鍔冪洰妯�(bi膩o)銆侀仼鐢ㄨ寖鍦嶃€佷富瑕佸収(n猫i)瀹�銆侀噸榛�(di菐n)浠诲嫏(w霉)鍜屼繚闅滄帾鏂界瓑锛屽苟瑕�(gu墨)瀹氳硣婧愮敘(ch菐n)鍑虹巼銆佸虎鐗╁啀鍒╃敤鍜岃硣婧愬寲鐜囩瓑鎸囨(bi膩o)銆� (2)鏈湴鍗€(q奴)鐨勮兘婧愮敘(ch菐n)鍑虹巼=300/276=1.09钀厓/t妯�(bi膩o)婧�(zh菙n)鐓ゆ湰鍦板崁(q奴)鐨勫柈浣嶅湅(gu贸)鍏�(n猫i)鐢熺敘(ch菐n)绺藉€艰兘鑰�=276/300=0.92t妯�(bi膩o)婧�(zh菙n)鐓�/钀厓 (3)涓嶅叏闈�锛岄倓鎳�(y墨ng)鍖呮嫭闋�(xi脿ng)鐩兘婧愭秷鑰楃ó椤炪€佹暩(sh霉)閲忓強鑳芥簮浣跨敤鍒嗗竷鎯呮硜;闋�(xi脿ng)鐩瘈(ji茅)鑳芥帾鏂藉強鏁堟灉鍒嗘瀽绛夊叐闋�(xi脿ng)鍏�(n猫i)瀹�銆�

[鍟忕瓟椤宂

鏌愭柊寤洪爡(xi脿ng)鐩�锛屽缓瑷�(sh猫)鏈熺偤3骞�锛屽垎骞村潎琛￠€�(j矛n)琛岃哺娆撅紝绗竴骞磋哺娆�1000钀厓锛岀浜屽勾600钀厓锛岀涓夊勾400钀厓锛屽勾鍒╃巼鐐�8%锛屽缓瑷�(sh猫)鏈熷収(n猫i)鍒╂伅鍙▓(j矛)鎭笉鏀粯锛岃▓(j矛)绠楀缓瑷�(sh猫)鏈熻哺娆惧埄鎭�銆�

鍙冭€冪瓟妗堬細

绗竴骞村€熸鍒╂伅=1000/2×8%=40钀厓

绗簩骞村€熸鍒╂伅=(1000+40+×600/2)×8%=107.2钀厓

绗笁骞村€熸鍒╂伅=(1000+40+600+107.2+×400/2)×8%=155.78钀厓

寤鸿ō(sh猫)鏈熷埄鎭�=40+107.2+155.78=302.98钀厓

[鍟忕瓟椤宂

鏌愮敓鐢�(ch菐n)鍒堕€犲瀷浼佹キ(y猫)鐢诧紝鐝�(xi脿n)鐢熺敘(ch菐n)A銆丅銆丆涓夌ó鐢�(ch菐n)鍝�锛岄€欎簺鐢�(ch菐n)鍝佺殑鏁�(sh霉)鎿�(j霉)濡備笅琛ㄦ墍绀�锛屽湪A銆丅銆丆涓夌ó鐢�(ch菐n)鍝佺殑閵峰敭甯傚牬(ch菐ng)涓�锛岀敳鍠綅闈㈣嚚鐨勪富瑕佺(j矛ng)鐖�(zh膿ng)灏�(du矛)鎵嬪垎鍒ユ槸涔欍€佷笝鍏╁鍠綅銆�

鐢蹭紒妤�(y猫)2015骞村競鍫�(ch菐ng)閵峰敭鏁�(sh霉)鎿�(j霉)鍠綅锛歘______

銆愬晱椤屻€�

(1)鐢ㄦ尝澹爴鐭╅櫍鍒嗘瀽鐢插叕鍙哥殑A銆丅銆丆涓夐鐢�(ch菐n)鍝佸垎鍒ュ爆浜庝綍绋キ(y猫)鍕�(w霉)?

(2)鐢插叕鍙稿皪(du矛)A銆丆鍏╅鐢�(ch菐n)鍝佹噳(y墨ng)鍒嗗垾閲囧彇浠€涔堢瓥鐣�?鐐轰粈涔�?

(3)鍦ㄦ尝澹爴鐭╅櫍涓(bi膩o)绀哄嚭鐢插叕鍙窤銆丆鍏╅鐢�(ch菐n)鍝佺殑鐧�(f膩)灞曠瓥鐣ヨ矾绶氭柟鍚�?

鍙冭€冪瓟妗堬細

(1)棣栧厛瑷�(j矛)绠桝銆丅銆丆涓夌ó鐢�(ch菐n)鍝佺殑鐩稿皪(du矛)甯傚牬(ch菐ng)浠介锛屽涓嬭〃鎵€绀�銆�

A銆丅銆丆涓夌ó鐢�(ch菐n)鍝佺殑鐩稿皪(du矛)甯傚牬(ch菐ng)浠介

鍏舵尝澹爴鐭╅櫍濡備笅鍦栵細

A銆丅銆丆涓夌ó鐢�(ch菐n)鍝佺殑娓″＋闋撶煩闄ｅ湒

寰炴尝澹爴鐭╅櫍鍙互鐪嬪嚭锛孉灞簬“鍟忛”妤�(y猫)鍕�(w霉)锛孊灞簬“鐦︾嫍”妤�(y猫)鍕�(w霉)锛孋灞簬“閲戠墰”妤�(y猫)鍕�(w霉)銆�

(2)妤�(y猫)鍕�(w霉)A铏曚簬绗竴璞￠檺锛屾槸“鍟忛”妤�(y猫)鍕�(w霉)锛屽皪(du矛)妤�(y猫)鍕�(w霉)A鐨勭瓥鐣ユ槸閫�(j矛n)涓€姝ユ繁鍏ュ垎鏋愪紒妤�(y猫)鏄惁鍏锋湁鐧�(f膩)灞�?ji茅)鎽款瀱閫�?j矛ng)鐖�(zh膿ng)鍔涘劒(y艒u)鍕�(sh矛)锛屽緸鑰屾焙瀹氭槸鍚﹁拷鍔犳姇璩�锛屾摯(ku貌)澶у競鍫�(ch菐ng)浠介銆傚洜?y脿n)妯垫憣I(y猫)鍕�(w霉)鐗归粸(di菐n)鏄競鍫�(ch菐ng)澧為暦(zh菐ng)鐜囪純楂�锛岄渶瑕佷紒妤�(y猫)鎶曞叆澶ч噺璩囬噾浜堜互鏀寔锛屼絾浼佹キ(y猫)瑭叉キ(y猫)鍕�(w霉)鐨勫競鍫�(ch菐ng)鍗犳湁鐜囦笉楂�锛屼笉鑳界郸浼佹キ(y猫)甯朵締杓冮珮鐨勮硣閲戝洖鍫�(b脿o)銆傛キ(y猫)鍕�(w霉)C鏄�“閲戠墰”妤�(y猫)鍕�(w霉)锛屽皪(du矛)妤�(y猫)鍕�(w霉)C閲囧彇鐨勭瓥鐣ユ槸缍寔绌�(w臎n)瀹氱敓鐢�(ch菐n)锛屼笉鍐嶈拷鍔犳姇璩囷紝鐩″彲鑳藉洖鏀惰硣閲�锛岀嵅鍙栧埄娼�(r霉n)銆�

鍥�?y脿n)妲犳懂鏀竎(di菐n)鏄競鍫�(ch菐ng)鍗犳湁鐜囪純楂橈紝浣嗚妤�(y猫)鎴愰暦(zh菐ng)鐜囪純浣�锛岃妤�(y猫)鍙兘铏曚簬鐢熷懡鍛ㄦ湡涓殑鎴愮啛鏈熴€備紒妤�(y猫)鐢熺敘(ch菐n)瑕�(gu墨)妯¤純澶�锛岃兘甯朵締澶ч噺绌�(w臎n)瀹氱殑鐝�(xi脿n)閲戞敹鐩娿€�

(3)鐢插叕鍙窤銆丆鍏╅鐢�(ch菐n)鍝佺殑鐧�(f膩)灞曠瓥鐣ヨ矾绶氬涓婂湒鎵€绀�銆�

[鍟忕瓟椤宂

鐢蹭紒妤�(y猫)鎿姇璩囧缓瑷�(sh猫)鏌愰爡(xi脿ng)鐩紝闋�(xi脿ng)鐩殑瑷�(sh猫)瑷�(j矛)鐢熺敘(ch菐n)鑳藉姏鐐�20钀瑃/骞达紝寤鸿ō(sh猫)鏈�1骞�锛岀敓鐢�(ch菐n)缍�(j墨ng)鐕�(y铆ng)鏈�5骞翠笖鍚勫勾鍧囬仈(d谩)鐢�(ch菐n)銆�

闋�(xi脿ng)鐩缓瑷�(sh猫)鎶曡硣20鍎勫厓锛屽叾涓舰鎴愬浐瀹氳硣鐢�(ch菐n)鐨勬姇璩囧崰90%銆傞爡(xi脿ng)鐩缓瑷�(sh猫)鎶曡硣鐨�60%鐐鸿嚜鏈夎硣閲�锛屽叾浣欑敱鍦�(gu贸)鍏�(n猫i)閵€琛岃哺娆捐В姹猴紝璨告骞村埄鐜囩偤10%;闋�(xi脿ng)鐩甯稿勾娴佸嫊(d貌ng)璩囬噾2鍎勫厓锛屽叏閮ㄤ娇鐢ㄥ湅(gu贸)鍏�(n猫i)閵€琛岃哺娆�锛岃哺娆惧勾鍒╃巼鐐�8%銆�

闋�(xi脿ng)鐩敘(ch菐n)鍝佺殑甯傚牬(ch菐ng)閵峰敭鍍�(ji脿)鏍�(涓嶅惈绋�)鐐�4000鍏�/t;鍚勫勾鐨勭稉(j墨ng)鐕�(y铆ng)鎴愭湰鍧囩偤3.5鍎勫厓锛屽勾?du矛)I妤�(y猫)绋呴噾鍙婇檮鍔犵偤400钀厓銆傜敱浜庨爡(xi脿ng)鐩敓鐢�(ch菐n)绗﹀悎寰挵(hu谩n)缍�(j墨ng)婵�(j矛)鍜岀瘈(ji茅)鑳芥笡鎺掗紦鍕�(l矛)鏀跨瓥锛屾斂搴滅郸浜堟瘡鍣哥敘(ch菐n)鍝�700鍏冪殑瑁�(b菙)璨�锛屽悓鏅�(sh铆)鍏嶅緛鎵€寰楃▍銆傝┎闋�(xi脿ng)鐩娇鐢ㄧ殑鍘熸枡涔嬩竴鏄箼浼佹キ(y猫)鐒″劅鎻愪緵鐨勪竴绋伐妤�(y猫)寤㈡枡锛岀敱姝ゆ瘡骞村彲浠ョ偤涔欎紒妤�(y猫)绡€(ji茅)鐪�1鍎勫厓鐨勫虎鏂欒檿鐞嗚不(f猫i)鐢�銆傛澶�锛岄爡(xi脿ng)鐩笉鐢�(ch菐n)鐢熷叾浠栭枔鎺ヨ不(f猫i)鐢ㄥ拰鏁堢泭銆�

闋�(xi脿ng)鐩悇闋�(xi脿ng)鎶曞叆鍜岀敘(ch菐n)鍑虹殑鍍�(ji脿)鏍煎潎鑳藉弽鏄犲叾缍�(j墨ng)婵�(j矛)鍍�(ji脿)鍊�锛屾墍鏈夋祦閲忓潎鐧�(f膩)鐢熷湪骞存湯;鍥哄畾璩囩敘(ch菐n)鎶樿垔骞撮檺鐐�5骞达紝鍑堟畼鍊肩巼鐐�10%;鐒″舰璩囩敘(ch菐n)鍜屽叾浠栬硣鐢�(ch菐n)鍦ㄧ稉(j墨ng)鐕�(y铆ng)鏈熷叏閮ㄦ敜閵峰畬鐣�锛岀敳浼佹キ(y猫)瑷�(sh猫)瀹氱殑闋�(xi脿ng)鐩姇璩囪病(c谩i)鍕�(w霉)鍩烘簴(zh菙n)鏀剁泭鐜囩偤10%锛岀ぞ鏈�(hu矛)鎶樼従(xi脿n)鐜囩偤8%銆傚京(f霉)鍒╃郴鏁�(sh霉)瑕嬮檮琛�7銆�

鍟忛

1.鍒嗛爡(xi脿ng)鍒楀嚭瑭查爡(xi脿ng)鐩姇璩囩従(xi脿n)閲戞祦閲忚〃涓殑鐝�(xi脿n)閲戞祦鍏�銆佺従(xi脿n)閲戞祦鍑虹殑绲勬垚鍏�(n猫i)瀹�銆�

2.瑷�(j矛)绠楄┎闋�(xi脿ng)鐩姇璩囩従(xi脿n)閲戞祦閲忚〃涓悇骞村噲鐝�(xi脿n)閲戞祦閲�锛屼互鍙婇爡(xi脿ng)鐩姇璩囪病(c谩i)鍕�(w霉)鍑堢従(xi脿n)鍊笺€�

3.鍒嗛爡(xi脿ng)鍒楀嚭瑭查爡(xi脿ng)鐩稉(j墨ng)婵�(j矛)鏁堢泭銆佺稉(j墨ng)婵�(j矛)璨�(f猫i)鐢ㄧ殑绲勬垚鍏�(n猫i)瀹广€�

4.瑷�(j矛)绠楄┎闋�(xi脿ng)鐩悇骞村噲鏁堢泭娴侀噺浠ュ強闋�(xi脿ng)鐩稉(j墨ng)婵�(j矛)鍑堢従(xi脿n)鍊�锛屽垽鏂疯┎闋�(xi脿ng)鐩殑缍�(j墨ng)婵�(j矛)鍚堢悊鎬�銆�(瑕佹眰鍒楀嚭瑷�(j矛)绠楅亷绋嬶紝瑷�(j矛)绠楃祼(ji茅)鏋滀繚鐣欐暣鏁�(sh霉))

鍙冭€冪瓟妗堬細

1.瑭查爡(xi脿ng)鐩姇璩囩従(xi脿n)閲戞祦閲忚〃涓殑鐝�(xi脿n)閲戞祦鍏�銆佺従(xi脿n)閲戞祦鍑虹殑绲勬垚鍏�(n猫i)瀹硅闄勮〃8銆�

閵峰敭鏀跺叆=20钀瑃×4000鍏�/t=80000钀厓銆�

瑁�(b菙)璨兼敹鍏�=20钀瑃×700鍏�/t=14000钀厓銆�

鍥炴敹鍥哄畾璩囩敘(ch菐n)浣欏€�=200000钀厓×90%×10%=18000钀厓銆�

2.瑭查爡(xi脿ng)鐩姇璩囩従(xi脿n)閲戞祦閲忚〃涓悇骞村噲鐝�(xi脿n)閲戞祦閲忚闄勮〃8銆�

绗�1骞寸殑鍑堢従(xi脿n)閲戞祦閲�=(0-200000)钀厓=-200000钀厓銆�

绗�2骞寸殑鍑堢従(xi脿n)閲戞祦閲�=(94000-55400)钀厓=38600钀厓銆�

绗�3骞寸殑鍑堢従(xi脿n)閲戞祦閲�=(94000-35400)钀厓=58600钀厓銆�

绗�4骞寸殑鍑堢従(xi脿n)閲戞祦閲�=(94000-35400)钀厓=58600钀厓銆�

绗�5骞寸殑鍑堢従(xi脿n)閲戞祦閲�=(94000-35400)钀厓=58600钀厓銆�

绗�6骞寸殑鍑堢従(xi脿n)閲戞祦閲�=(132000-35400)钀厓=96600钀厓銆�

闋�(xi脿ng)鐩姇璩囪病(c谩i)鍕�(w霉)鍑堢従(xi脿n)鍊�=(-200000×0.9091+38600×0.8264+58600×0.7513+58600×0.6830+58600×0.6209+96600×0.5645)钀厓=25044钀厓銆�

3.瑭查爡(xi脿ng)鐩稉(j墨ng)婵�(j矛)鏁堢泭銆佺稉(j墨ng)婵�(j矛)璨�(f猫i)鐢ㄧ殑绲勬垚鍏�(n猫i)瀹硅闄勮〃9銆�

4.绗�1骞寸殑鍑堟晥鐩婃祦閲�=(0-200000)钀厓=-200000钀厓銆�

绗�2骞寸殑鍑堟晥鐩婃祦閲�=(90000-55000)钀厓=35000钀厓銆�

绗�3骞寸殑鍑堟晥鐩婃祦閲�=(90000-35000)钀厓=55000钀厓銆�

绗�4骞寸殑鍑堟晥鐩婃祦閲�=(90000-35000)钀厓=55000钀厓銆�

绗�5骞寸殑鍑堟晥鐩婃祦閲�=(90000-35000)钀厓=55000钀厓銆�

绗�6骞寸殑鍑堟晥鐩婃祦閲�=(128000-35000)钀厓=93000钀厓銆�

闋�(xi脿ng)鐩稉(j墨ng)婵�(j矛)鍑堢従(xi脿n)鍊�=(-200000×0.9091+35000×0.8264+55000×0.7513+55000×0.6830+55000×0.6209+93000×0.5645)钀厓=12639钀厓銆�

鐢变簬缍�(j墨ng)婵�(j矛)鍑堢従(xi脿n)鍊煎ぇ浜庨浂锛屽洜姝よ┎闋�(xi脿ng)鐩殑缍�(j墨ng)婵�(j矛)鏄悎鐞嗙殑銆�

婧Θ鎻愮ず锛�榛�(di菐n)鎿婃枃鏈�銆愬厤璨�(f猫i)涓嬭級銆�鍙嵅鍙栨洿澶氬倷鑰冭硣鏂�锛屽寘鎷湡椤岃В鏋愬拰鍚勭绮捐彲瑭﹂璩囨枡锛屾杩庝笅杓夐柋璁€锛�