[鍟忕瓟椤宂銆愭渚嬩笁銆�

鏌愬挩瑭㈠叕鍙告帴鍙桝鍏徃濮旀墭锛岄爯(y霉)娓�2019骞�4鍏徃鐩甯傚牬鍦板崁(q奴)鐨勬墜姗熸秷璨婚噺锛屽苟鎻愬嚭A鍏徃鐨勫熀鏈鐖埌(zh脿n)鐣ャ€傚挩瑭㈠叕鍙告垚绔嬩簡闋呯洰宸ヤ綔绲�锛岄爡鐩稉(j墨ng)鐞嗚姹傦細杩戞湡鍜ㄨ?n猫i)钘汿鐨勫伐浣滈噸榛炴槸閲囩敤鏂囨瑾�(di脿o)鏌诲拰瀵﹀湴瑾�(di脿o)鏌绘柟娉曟敹闆嗕俊鎭硣鏂�锛屽苟閲囩敤缍�(w菐ng)绲�(lu貌)淇℃伅鎸栨帢鎶€琛�(sh霉)鐛插彇淇℃伅锛岀敤浜庤紨鍔╂焙绛栥€傞爡鐩祫鏀堕泦鍒扮殑2018-2018骞碅鍏徃鐩甯傚牬鍦板崁(q奴)浜哄潎鍙敮閰嶆敹鍏ュ拰鎵嬫娑堣不閲忕当(t菕ng)瑷堟暩(sh霉)鎿�(j霉)锛屽琛�1鎵€绀猴細

鐐虹郸A渚涘叕鍙告彁鍑哄熀鏈鐖埌(zh脿n)鐣�锛屽挩瑭㈠叕鍙搁爯(y霉)娓�2019骞磋┎鍦板崁(q奴)鐨勪汉鍧囧彲鏀厤鏀跺叆鐐�29200鍏�/骞�锛屽苟閭€璜�36浣嶆キ(y猫)鍏�(n猫i)灏堝寰佽鎰忚锛屽皪褰遍熆鎵嬫閵峰敭鐨勮唱(zh矛)閲�銆佸搧鐗�銆佸児鏍笺€佸瑙€鍜屽敭鍚庢湇鍕�(w霉)浜旈爡鍥犵储锛屾寜鍏堕噸瑕佹€ч€茶鎺掑簭銆傚挩瑭㈠皥瀹跺皪浜旈爡鍥犵礌鐨勬帓搴忔儏娉佸琛�2鎵€绀猴細

灏嶅悇褰遍熆鍥犵礌鐨勮⿻鍒嗘婧栫偤锛氱涓€浣嶇郸3鍒�锛岀浜屼綅绲�2鍒�锛岀涓変綅绲�1鍒�.绗洓銆佷簲浣嶄笉绲﹀垎銆�

鍟忛锛�

1.闄ら爡鐩稉(j墨ng)鐞嗚姹傜殑淇℃伅璩囨枡鏀堕泦鏂规硶澶�锛岄€氬父閭勬湁鍝簺鏀堕泦淇℃伅璩囨枡鐨勬柟娉�?缍�(w菐ng)绲�(lu貌)淇℃伅鎸栨帢鐨勫叿楂旀椹熸湁鍝簺?

2.鐢ㄦ敹鍏ュ綀鎬х郴鏁�(sh霉)娉曢爯(y霉)娓�2019骞寸殑鎵嬫娑堣不閲�銆�

3.鏍规摎(j霉)鍜ㄨ灏堝鐨勬剰瑕�锛岄€氶亷瑷堢畻纰哄畾褰遍熆鎵嬫閵峰敭閲忕殑浜斿€嬪洜绱犵殑鎺掑簭銆�

(瑕佹眰鍒楀嚭瑷堢畻閬庣▼)

鍙冭€冪瓟妗堬細

1.淇℃伅鏀堕泦鐨勬柟娉曢倓鏈夊晱鍗疯(di脿o)鏌ュ拰瀵﹂瑾�(di脿o)鏌�銆�

缍�(w菐ng)绲�(lu貌)淇℃伅鎸栨帢鐨勫叿楂旀椹燂細鈶犵⒑瀹氱洰妯欐ǎ鏈�;鈶℃彁鍙栫壒寰佷俊鎭�;鈶㈢恫(w菐ng)绲�(lu貌)淇℃伅鐛插彇;鈶ｄ俊鎭壒寰佸尮閰�銆�

2.2016骞村綀鎬х郴鏁�(sh霉)=[(188-165)/165]/[(23200-21300)/21300]=1.56

2017骞村綀鎬х郴鏁�(sh霉)=[(210-188)/188]/[(25000-23200)/23200]=1.51

2018骞村綀鎬х郴鏁�(sh霉)=[(239-210)/210]/[27100-25000)/25000]=1.64

2019骞村綀鎬х郴鏁�(sh霉)=(1.56+1.51+1.64)/3=1.57

瑷�(sh猫)2019骞寸殑鎵嬫娑堣不閲岀偤X锛屽墖

[(X-239)/239]/[(29200-27100)]/27100]=1.57

3.璩�(zh矛)閲忓緱鍒�=13×3+8×2+4×1=59鍒�

鍝佺墝寰楀垎=9×3+14×2+7×1=62鍒�

鍍规牸寰楀垎=5×3+7×2+10×1=39鍒�

澶栬寰楀垎=2×3+4×2+7×1=21鍒�

鍞悗鏈嶅嫏(w霉)寰楀垎=7×3+3×2+8×1=35鍒�

褰遍熆鎵嬫閵峰敭閲忕殑浜斿€嬪洜绱犵殑鎺掑簭锛氬搧鐗�-璩�(zh矛)閲�-鍍规牸-鍞悗鏈嶅嫏(w霉)-澶栬

[鍟忕瓟椤宂鐢蹭紒妤�(y猫)鎿姇璩囧缓瑷�(sh猫)鏌愰爡鐩紝闋呯洰鐨勮ō(sh猫)瑷堢敓鐢�(ch菐n)鑳藉姏鐐�20钀瑃/骞�锛屽缓瑷�(sh猫)鏈�1骞�锛岀敓鐢�(ch菐n)缍�(j墨ng)鐕熸湡5骞翠笖鍚勫勾鍧囬仈鐢�(ch菐n)銆�

闋呯洰寤鸿ō(sh猫)鎶曡硣20鍎勫厓锛屽叾涓舰鎴愬浐瀹氳硣鐢�(ch菐n)鐨勬姇璩囧崰90%銆傞爡鐩缓瑷�(sh猫)鎶曡硣鐨�60%鐐鸿嚜鏈夎硣閲�锛屽叾浣欑敱鍦嬪収(n猫i)閵€琛岃哺娆捐В姹�锛岃哺娆惧勾鍒╃巼鐐�10%;闋呯洰姝ｅ父骞存祦鍕曡硣閲�2鍎勫厓锛屽叏閮ㄤ娇鐢ㄥ湅鍏�(n猫i)閵€琛岃哺娆撅紝璨告骞村埄鐜囩偤8%銆�

闋呯洰鐢�(ch菐n)鍝佺殑甯傚牬閵峰敭鍍规牸(涓嶅惈绋�)鐐�4000鍏�/t;鍚勫勾鐨勭稉(j墨ng)鐕熸垚鏈潎鐐�3.5鍎勫厓锛屽勾鐕熸キ(y猫)绋呴噾鍙婇檮鍔犵偤400钀厓銆傜敱浜庨爡鐩敓鐢�(ch菐n)绗﹀悎寰挵(hu谩n)缍�(j墨ng)婵熷拰绡€(ji茅)鑳芥笡鎺掗紦鍕垫斂绛�锛屾斂搴滅郸浜堟瘡鍣哥敘(ch菐n)鍝�700鍏冪殑瑁滆布锛屽悓鏅傚厤寰佹墍寰楃▍銆傝┎闋呯洰浣跨敤鐨勫師鏂欎箣涓€鏄箼浼佹キ(y猫)鐒″劅鎻愪緵鐨勪竴绋伐妤�(y猫)寤㈡枡锛岀敱姝ゆ瘡骞村彲浠ョ偤涔欎紒妤�(y猫)绡€(ji茅)鐪�1鍎勫厓鐨勫虎鏂欒檿鐞嗚不鐢�銆傛澶�锛岄爡鐩笉鐢�(ch菐n)鐢熷叾浠栭枔鎺ヨ不鐢ㄥ拰鏁堢泭銆�

闋呯洰鍚勯爡鎶曞叆鍜岀敘(ch菐n)鍑虹殑鍍规牸鍧囪兘鍙嶆槧鍏剁稉(j墨ng)婵熷児鍊�锛屾墍鏈夋祦閲忓潎鐧�(f膩)鐢熷湪骞存湯;鍥哄畾璩囩敘(ch菐n)鎶樿垔骞撮檺鐐�5骞�锛屽噲娈樺€肩巼鐐�10%;鐒″舰璩囩敘(ch菐n)鍜屽叾浠栬硣鐢�(ch菐n)鍦ㄧ稉(j墨ng)鐕熸湡鍏ㄩ儴鏀ら姺瀹岀暍锛岀敳浼佹キ(y猫)瑷�(sh猫)瀹氱殑闋呯洰鎶曡硣璨″嫏(w霉)鍩烘簴鏀剁泭鐜囩偤10%锛岀ぞ鏈冩姌鐝�(xi脿n)鐜囩偤8%銆傚京(f霉)鍒╃郴鏁�(sh霉)瑕嬮檮琛�7銆�

鍟忛

1.鍒嗛爡鍒楀嚭瑭查爡鐩姇璩囩従(xi脿n)閲戞祦閲忚〃涓殑鐝�(xi脿n)閲戞祦鍏ャ€佺従(xi脿n)閲戞祦鍑虹殑绲勬垚鍏�(n猫i)瀹�銆�

2.瑷堢畻瑭查爡鐩姇璩囩従(xi脿n)閲戞祦閲忚〃涓悇骞村噲鐝�(xi脿n)閲戞祦閲忥紝浠ュ強闋呯洰鎶曡硣璨″嫏(w霉)鍑堢従(xi脿n)鍊�銆�

3.鍒嗛爡鍒楀嚭瑭查爡鐩稉(j墨ng)婵熸晥鐩�銆佺稉(j墨ng)婵熻不鐢ㄧ殑绲勬垚鍏�(n猫i)瀹广€�

4.瑷堢畻瑭查爡鐩悇骞村噲鏁堢泭娴侀噺浠ュ強闋呯洰缍�(j墨ng)婵熷噲鐝�(xi脿n)鍊�锛屽垽鏂疯┎闋呯洰鐨勭稉(j墨ng)婵熷悎鐞嗘€с€�(瑕佹眰鍒楀嚭瑷堢畻閬庣▼锛岃▓绠楃祼(ji茅)鏋滀繚鐣欐暣鏁�(sh霉))

鍙冭€冪瓟妗堬細

1.瑭查爡鐩姇璩囩従(xi脿n)閲戞祦閲忚〃涓殑鐝�(xi脿n)閲戞祦鍏�銆佺従(xi脿n)閲戞祦鍑虹殑绲勬垚鍏�(n猫i)瀹硅闄勮〃8銆�

閵峰敭鏀跺叆=20钀瑃×4000鍏�/t=80000钀厓銆�

瑁滆布鏀跺叆=20钀瑃×700鍏�/t=14000钀厓銆�

鍥炴敹鍥哄畾璩囩敘(ch菐n)浣欏€�=200000钀厓×90%×10%=18000钀厓銆�

2.瑭查爡鐩姇璩囩従(xi脿n)閲戞祦閲忚〃涓悇骞村噲鐝�(xi脿n)閲戞祦閲忚闄勮〃8銆�

绗�1骞寸殑鍑堢従(xi脿n)閲戞祦閲�=(0-200000)钀厓=-200000钀厓銆�

绗�2骞寸殑鍑堢従(xi脿n)閲戞祦閲�=(94000-55400)钀厓=38600钀厓銆�

绗�3骞寸殑鍑堢従(xi脿n)閲戞祦閲�=(94000-35400)钀厓=58600钀厓銆�

绗�4骞寸殑鍑堢従(xi脿n)閲戞祦閲�=(94000-35400)钀厓=58600钀厓銆�

绗�5骞寸殑鍑堢従(xi脿n)閲戞祦閲�=(94000-35400)钀厓=58600钀厓銆�

绗�6骞寸殑鍑堢従(xi脿n)閲戞祦閲�=(132000-35400)钀厓=96600钀厓銆�

闋呯洰鎶曡硣璨″嫏(w霉)鍑堢従(xi脿n)鍊�=(-200000×0.9091+38600×0.8264+58600×0.7513+58600×0.6830+58600×0.6209+96600×0.5645)钀厓=25044钀厓銆�

3.瑭查爡鐩稉(j墨ng)婵熸晥鐩娿€佺稉(j墨ng)婵熻不鐢ㄧ殑绲勬垚鍏�(n猫i)瀹硅闄勮〃9銆�

4.绗�1骞寸殑鍑堟晥鐩婃祦閲�=(0-200000)钀厓=-200000钀厓銆�

绗�2骞寸殑鍑堟晥鐩婃祦閲�=(90000-55000)钀厓=35000钀厓銆�

绗�3骞寸殑鍑堟晥鐩婃祦閲�=(90000-35000)钀厓=55000钀厓銆�

绗�4骞寸殑鍑堟晥鐩婃祦閲�=(90000-35000)钀厓=55000钀厓銆�

绗�5骞寸殑鍑堟晥鐩婃祦閲�=(90000-35000)钀厓=55000钀厓銆�

绗�6骞寸殑鍑堟晥鐩婃祦閲�=(128000-35000)钀厓=93000钀厓銆�

闋呯洰缍�(j墨ng)婵熷噲鐝�(xi脿n)鍊�=(-200000×0.9091+35000×0.8264+55000×0.7513+55000×0.6830+55000×0.6209+93000×0.5645)钀厓=12639钀厓銆�

鐢变簬缍�(j墨ng)婵熷噲鐝�(xi脿n)鍊煎ぇ浜庨浂锛屽洜姝よ┎闋呯洰鐨勭稉(j墨ng)婵熸槸鍚堢悊鐨�銆�

婧Θ鎻愮ず锛�榛炴搳鏂囨湯銆愬厤璨讳笅杓夈€�鍙嵅鍙栨洿澶氬倷鑰冭硣鏂�锛屽寘鎷湡椤岃В鏋愬拰鍚勭绮捐彲瑭﹂璩囨枡锛屾杩庝笅杓夐柋璁€锛�